2017 FULL-YEAR EARNINGS — FEBRUARY 8, 2018 CASH FLOW STATEMENT (€M) TOTAL SHARE GROUP SHARE 12/31/2017 12/31/2016 12/31/2017 12/31/2016 GROSS RENTAL INCOME 1,236.0 1,214.0 1,064.1 1,045.4 Rental & building expenses -130.4 -130.6 -109.3 -111.9 NET RENTAL INCOME 1,105.6 1,083.4 954.8 933.4 Management and other income 96.1 104.8 90.0 98.8 Restatement deferred incomes -0.7 -7.2 -0.7 -7.2 G&A expenses -189.5 -197.6 -179.2 -186.5 Restatement payroll and deferred expenses 15.1 15.5 15.0 15.2 Net cost of debt -169.8 -197.7 -155.8 -180.8 Restatement financial allowance & financial restructuring 14.1 16.1 14.1 16.1 Share in earnings of equity method investees 51.5 61.0 48.5 55.9 Current tax expenses -29.2 -26.6 -26.2 -23.9 NET CURRENT CASH FLOW 893.4 851.6 760.6 721.1 Restatement payroll and deferred expenses -13.8 -7.9 Restatement amortization allowances and provisions for contingencies and losses -14.4 -18.8 EPRA EARNINGS 732.4 694.4 Per share NET CURRENT CASH FLOW PER SHARE 2.48 2.31 EPRA EARNINGS PER SHARE 2.39 2.23 Averagenumberof sharesexcludingtreasuryshares. 306,084,849 311,736,861 59
2017 Full Year Earnings Page 58 Page 60.png)